Sample data: vendors marked "Sample" are fictional and their prices are illustrative. Sourced offers replace them next.

PayPerDone

Stacks

Outbound for B2B SaaS with a $5,000 deal

500 leads a month go to an AI SDR paid per booked meeting. What does one closed deal cost?

Monthly bill
$7,500
Cost per meeting held
$214.29
Cost per deal closed
$2,142.86
Cost per $1 of value
$0.43

Calculation

StepPriceInRateOutCostShare
Sample AI SDR
Lead, then meeting booked
$150 per meeting booked Estimate50010%
Study
source pending
50$7,500100%
Getting booked meetings to show up
Meeting booked, then meeting held
Gap: no outcome-priced offer5070%
Study
source pending
35n/an/a

Not in the total, because unknown. Sample AI SDR: platform fees.

Your own steps after that

StepConversionVolumeCost per event
Deal closed10%3.5$2,142.86

Value at the end of the funnel: $17,500 a month.

Gaps

If things change

ScenarioMonthly billPer outcomePer $1 of value
As entered$7,500$214.29$0.43
Success rate down 20%$6,000$267.86$0.54
Volume ×3$22,500$214.29$0.43
Minimum kicks in
No offer in this stack has a minimum
n/an/an/a

Assumptions

Try your own numbers